66-371 Haleiwa Rd APT AHaleiwaHI96712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haleiwa at 66-371 Haleiwa Rd APT A, Haleiwa, HI, 96712 uses $213,850 cash to close to unlock $20,064/yr annual cash flow and $1,672/mo monthly cash flow. Total monthly income runs $5,373/mo, and a $3,181/mo payment keeps the spread at $1,672/mo. Purchase price stands at $650,000, and rental yield measures 9.92% with $5,373/mo rent. Return on cash invested shows 29.44% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 153.27% and total cumulative return in cash records $327,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,373/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1961
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96712, Haleiwa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,372 (100%) |
| Owner Occupied HU | 1,515 (44.9%) |
| Renter Occupied HU | 1,279 (37.9%) |
| Vacant Housing Units | 578 (17.1%) |
| Median Home Value | $1,454,861 |
| Average Home Value | $1,516,413 |
Housing Distribution
Address Breakdown
Residential
2,416
Single Family
2,300
Multi-Family
116
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David J Sterman • Sterman Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202506889
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-03-16 09:38:44 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd