65B Sunset Ridge #65BEppingNH03042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Epping at 65B Sunset Ridge #65B, Epping, NH, 03042 listed at $637,399 pairs $4,870/mo rent with a $3,120/mo payment to leave $597/mo cash flow. Total monthly income runs $4,870/mo, and annual cash flow reaches $7,168/yr on $209,704 cash to close. Return on cash invested measures 23.48% in year one, and rental yield registers 9.17% at a $637,399 basis. Equity gained on principal adds $4,113/yr, and annual property appreciation at 5% supports $176,102 by year five. Five-year ROI tracks 122.63% and total cumulative return in cash totals $257,165. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,870/mo property income relative to a $3,120/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03042, Epping, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,367 (100%) |
| Owner Occupied HU | 2,607 (77.4%) |
| Renter Occupied HU | 567 (16.8%) |
| Vacant Housing Units | 193 ( 5.7%) |
| Median Home Value | $545,500 |
| Average Home Value | $580,644 |
Housing Distribution
Address Breakdown
Residential
3,020
Single Family
2,984
Multi-Family
36
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi L Mahoney • Lewis Builders
Mls Name: PrimeMLS
Mls ID: #5070360