Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 659 Rathbun Ave, Staten Island, NY, 10312 at $865,000 posts ROI 24.63% with $1,083/mo cash flow from $6,860/mo rent. Total monthly income equals $6,860/mo, and annual cash flow records $13,001/yr on $284,585 to close. Return on cash invested measures 24.63% and rental yield reads 9.52% at the current $865,000. Equity gained on principal adds $5,582/yr, and 5% annual appreciation supports $238,984 by year five. Five-year ROI prints 128.77% and total cumulative return in cash totals $366,459.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,860/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1970
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $865,000 |
| 2015-09-21 | Sold | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $51,180 | 9.78% |
| 2022-08-12 | N/A | N/A | $46,620 | 12.45% |
| 2021-08-12 | N/A | N/A | $41,460 | 14.03% |
Listed by: Andrew Marano • Connie Profaci Realty
Mls Name: SIBOR
Mls Provider:
Mls ID: #2404548
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.
