659 Fort Furlong TrlLas CrucesNM88007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at 659 Fort Furlong Trl, Las Cruces, NM, 88007 priced at $205,000 converts $1,609/mo rent into $406/mo cash flow after a $1,003/mo obligation. Total monthly income equals $1,609/mo, and annual cash flow totals $4,873/yr on $67,958 invested. Return on cash invested prints 27.08% in year one, and rental yield reads 9.42% against a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation compiles into $56,638 by year five. Five-year ROI reaches 140.94% and total cumulative return in cash sums $95,778. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,609/mo property income covering a $1,003/mo payment, not borrower’s personal income.
Manufactured
Built in 1996
0.78 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leticia Rodriguez-Flores • EXIT Realty Horizons
Mls Name: SNMMLS
Mls ID: #2501551
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.