658 North Wilmot RoadWilmotNH03287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmot at 658 North Wilmot Road, Wilmot, NH, 03287 priced at $219,000 converts $1,473/mo rent into $5/mo cash flow after a $1,072/mo obligation. Total monthly income equals $1,473/mo, and annual cash flow totals $60/yr on $72,599 invested. Return on cash invested prints 19.99% in year one, and rental yield reads 8.07% against a $219,000 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation compiles into $60,506 by year five. Five-year ROI reaches 103.95% and total cumulative return in cash sums $75,465. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,473/mo property income covering a $1,072/mo payment, not borrower’s personal income.
Single Family
Built in 1910
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03287, Wilmot, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 692 (100%) |
| Owner Occupied HU | 532 (76.9%) |
| Renter Occupied HU | 80 (11.6%) |
| Vacant Housing Units | 80 (11.6%) |
| Median Home Value | $515,326 |
| Average Home Value | $526,574 |
Housing Distribution
Address Breakdown
Residential
466
Single Family
466
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Pitkin • Coldwell Banker LIFESTYLES - Sunapee
Mls Name: PrimeMLS
Mls ID: #5062386