658 Little Prospect RoadEstes ParkCO80517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estes Park at 658 Little Prospect Road, Estes Park, CO, 80517 offers $2,664/mo rent that, after a $5,041/mo payment. Total monthly income is $2,664/mo. Return on cash invested measures 8.37% in year one, and rental yield stands at 3.1% at a $1,030,000 entry. Equity gained on principal adds $6,646/yr while 5% annual appreciation compounds into $284,570 by year five. Five-year ROI records 40.36% and total cumulative return in cash reaches $134,690. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,664/mo property income versus a $5,041/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
3.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80517, Estes Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,649 (100%) |
| Owner Occupied HU | 3,060 (40.0%) |
| Renter Occupied HU | 1,396 (18.3%) |
| Vacant Housing Units | 3,193 (41.7%) |
| Median Home Value | $730,165 |
| Average Home Value | $832,833 |
Housing Distribution
Address Breakdown
Residential
5,225
Single Family
5,165
Multi-Family
60
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Courtney • Real Broker, LLC DBA Real
Mls Name: REcolorado
Mls ID: #5148013