Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$495,000
- bds- ba14580sqft
657 W 4th StYorktownTX78164
1.96%
Gross Yield
0.09%
ROI
$810/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $810/mo, and a $2,423/mo payment. Purchase price stands at $495,000, and rental yield measures 1.96% with $810/mo rent. Return on cash invested shows 0.09% in year one, and 5% annual appreciation builds toward $136,759 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $810/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Apartment
Built in 1975
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78164, Yorktown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 1,208 (58.3%) |
| Renter Occupied HU | 350 (16.9%) |
| Vacant Housing Units | 514 (24.8%) |
| Median Home Value | $235,862 |
| Average Home Value | $301,734 |
Housing Distribution
Address Breakdown
Residential
1,201
Single Family
1,191
Multi-Family
10
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








