Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fredericksburg at 657 Truslow Rd, Fredericksburg, VA, 22406 priced at $365,000 pairs $2,285/mo rent with $104/mo cash flow after a $1,786/mo payment. Total monthly income equals $2,285/mo, and annual cash flow comes to $1,243/yr on $120,998 invested. Return on cash invested is 20.94% in year one, and rental yield stands at 7.51% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 108.08% and total cumulative return in cash reaches $130,771. For financing, Ziffy Mortgage’s DSCR program evaluates $2,285/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22406, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,783 (100%) |
| Owner Occupied HU | 7,841 (72.7%) |
| Renter Occupied HU | 2,572 (23.9%) |
| Vacant Housing Units | 370 ( 3.4%) |
| Median Home Value | $524,923 |
| Average Home Value | $558,865 |
Residential
10,589
Single Family
9,862
Multi-Family
727
Businesses
551
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Wilson • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAST2042478
