657 N Woodlawn RdBelle PlaineKS67013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belle Plaine at 657 N Woodlawn Rd, Belle Plaine, KS, 67013 with 5% annual appreciation on a $123,456 basis while $931/mo rent supports operations. Total monthly income totals $931/mo and a $604/mo payment preserves $110/mo for cash returns. Annual cash flow comes to $1,319/yr on $40,926 deployed, and return on cash invested reaches 23.13% in year one. Equity gained on principal adds $797/yr, and five-year appreciation sums $34,109 alongside rental yield of 9.05%. Five-year ROI measures 120.72% and total cumulative return in cash totals $49,404.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $931/mo property income versus a $604/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1997
74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67013, Belle Plaine, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,290 (100%) |
| Owner Occupied HU | 917 (71.1%) |
| Renter Occupied HU | 219 (17.0%) |
| Vacant Housing Units | 154 (11.9%) |
| Median Home Value | $158,836 |
| Average Home Value | $191,987 |
Housing Distribution
Address Breakdown
Residential
957
Single Family
956
Multi-Family
1
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Gentry • L2 Realty, Inc.
Mls Name: SCKMLS
Mls ID: #661133