Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 656 Whispering Pines Dr, Macon, GA, 31211 listed at $429,000 pairs $2,754/mo rent with a $2,100/mo payment to leave $143/mo cash flow. Total monthly income runs $2,754/mo, and annual cash flow reaches $1,713/yr on $142,214 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 7.7% at a $429,000 basis. Equity gained on principal adds $2,768/yr, and annual property appreciation at 5% supports $118,525 by year five. Five-year ROI tracks 109.15% and total cumulative return in cash totals $155,233. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,754/mo property income relative to a $2,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31211, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,976 (100%) |
| Owner Occupied HU | 4,165 (52.2%) |
| Renter Occupied HU | 2,861 (35.9%) |
| Vacant Housing Units | 950 (11.9%) |
| Median Home Value | $169,785 |
| Average Home Value | $212,640 |
Residential
7,203
Single Family
6,345
Multi-Family
858
Businesses
342
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kasey Harrell • REALTY UNLIMITED, LLC
Mls Name: CGMLS
Mls ID: #254883
