656 Lincoln Dr NEEast BethelMN55092
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 656 Lincoln Dr NE, East Bethel, MN, 55092 in East Bethel: $2,497/mo in rent, $624/mo in net income, 9.99% gross yield, 1.85 DSCR, all at $300,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $82,884 in appreciation and $2,763/yr in principal paydown projects total cumulative return of $153,940.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.0% |
| Monthly Cash Flow | $624 | $850 |
City averages based on East Bethel market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,497 |
| Total Monthly Debt Service | $1,754 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55092, Wyoming, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,309 (100%) |
| Owner Occupied HU | 3,645 (84.6%) |
| Renter Occupied HU | 503 (11.7%) |
| Vacant Housing Units | 161 ( 3.7%) |
| Median Home Value | $381,064 |
| Average Home Value | $411,559 |
Housing Distribution
Address Breakdown
Residential
4,158
Single Family
4,057
Multi-Family
101
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55092, Wyoming, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,309 (100%) |
| Owner Occupied HU | 3,645 (84.6%) |
| Renter Occupied HU | 503 (11.7%) |
| Vacant Housing Units | 161 ( 3.7%) |
| Median Home Value | $381,064 |
| Average Home Value | $411,559 |
Housing Distribution
Address Breakdown
Residential
4,158
Single Family
4,057
Multi-Family
101
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7023483