656 Granite Ml, Chapel Hill, NC, 27516 | $1,119/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2711 sft

502 Botan Way, Hillsborough, NC, 27278

4 Bed
3 Bath
2340 sft

208 Monticello Ave, Durham, NC, 27707

Townhome A Exterior Plan, Bronze Leaf at Croasdaile Farm

3 Bed
3 Bath
2715 sft

Townhome A Exterior Plan, Bronze Leaf at Croasdaile Farm, Durham, NC, 27705

5 Bed
4 Bath
4162 sft

1024 Sycamore St, Durham, NC, 27707

Nearby investment properties with comparable prices

$ 403,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

361 Anterbury Dr #B, Apex, NC, 27502

4 Bed
3 Bath
1883 sft

1922 Malvina Ct, Graham, NC, 27253

3 Bed
3 Bath
1883 sft

1689 Abberly Pl, Graham, NC, 27253

- Bed
- Bath
- sft

225 E End Ave, DURHAM, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 656 Granite Ml, Chapel Hill, NC, 27516 generates $4,014/mo in rent and, after a $2,325/mo payment, leaves $1,119/mo in cash flow. Total monthly income is $4,014/mo, and annual cash flow is $13,428/yr on $157,463 invested. Return on cash invested sits at 28.44% in year one, and rental yield is 10.14% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 148.43% and total cumulative return in cash sums $233,719. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,014/mo property income rather than buyer’s personal income.

Single Family

Built in 2015

6,534 sqft lot

$N/A/sqft

No HOA