6559 Rivers Edge DrLewis CenterOH43035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lewis Center at 6559 Rivers Edge Dr, Lewis Center, OH, 43035 generates $3,685/mo in rent and, after a $2,447/mo payment, leaves $376/mo in cash flow. Total monthly income is $3,685/mo, and annual cash flow is $4,508/yr on $165,717 invested. Return on cash invested sits at 22.63% in year one, and rental yield is 8.85% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 118% and total cumulative return in cash sums $195,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,685/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.26 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43035, Lewis Center, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,726 (100%) |
| Owner Occupied HU | 9,292 (73.0%) |
| Renter Occupied HU | 2,901 (22.8%) |
| Vacant Housing Units | 533 ( 4.2%) |
| Median Home Value | $464,038 |
| Average Home Value | $490,137 |
Housing Distribution
Address Breakdown
Residential
12,819
Single Family
12,755
Multi-Family
64
Businesses
1,005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey T Campbell • TG Real Estate
Mls Name: DABR MLS
Mls Provider:
Mls ID: #950800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.