655 FM 466CostTX78614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cost at 655 FM 466, Cost, TX, 78614 earns $436/mo cash flow from $3,131/mo rent with a $1,855/mo payment. Total monthly income totals $3,131/mo, and annual cash flow totals $5,231/yr on $125,639 capital. ROI tracks 24.07% on current figures, and rental yield reads 9.91% at a $379,000 purchase. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 over five years. Five-year ROI reaches 126.37% and total cumulative return in cash sums $158,771. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,131/mo property income instead of your personal income.
Single Family
Built in 1983
2.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78614, Cost, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 227 (100%) |
| Owner Occupied HU | 137 (60.4%) |
| Renter Occupied HU | 45 (19.8%) |
| Vacant Housing Units | 45 (19.8%) |
| Median Home Value | $278,750 |
| Average Home Value | $548,723 |
Housing Distribution
Address Breakdown
Residential
224
Single Family
224
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Ledford • Keller Williams Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1829709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.