6546 Little Creek Rd, White Sulphur Springs, WV, 24986 | $993/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2298 sft

141 Seven Ridges Rd, Hot Springs, VA, 24445

3 Bed
4 Bath
4000 sft

2358 Sam Snead Hwy, Hot Springs, VA, 24445

5 Bed
4 Bath
3210 sft

465 Mackle Point, Lewisburg, WV, 24901

3 Bed
3 Bath
2700 sft

540 Village Run Rd, White Sulphur Springs, WV, 24986

Nearby investment properties with comparable prices

Rental Income+ 1 more

5 Bed
3 Bath
2630 sft

1307 E Dolly Ann Dr, Covington, VA, 24426

3 Bed
2 Bath
1676 sft

1696 Stone House Rd, Caldwell, WV, 24925

$ 389,000

ROI

Cash Flow/m

1 Bed
1 Bath
980 sft

380 Rehms Mountaintop Rd, Renick, WV, 24966

3 Bed
2 Bath
1416 sft

811 Harts Run Rd, Caldwell, WV, 24925

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Sulphur Springs at 6546 Little Creek Rd, White Sulphur Springs, WV, 24986 offers a 9.59% rental yield on a $449,500 purchase with $3,594/mo rent. Total monthly income registers $3,594/mo, and a $2,200/mo payment leaves $993/mo available for distribution. Annual cash flow reaches $11,918/yr on $149,009 to close, and return on cash invested stands at 27.91% in year one. Equity gained on principal adds $2,901/yr while 5% annual appreciation supports $124,189 over five years. Portfolio math shows five-year ROI at 145.23% and total cumulative return in cash at $216,401. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,594/mo property income against a $2,200/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

1.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24986, White Sulphur Springs, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,983 (100%)
Owner Occupied HU	1,465 (49.1%)
Renter Occupied HU	582 (19.5%)
Vacant Housing Units	936 (31.4%)
Median Home Value	$136,922
Average Home Value	$166,997