6545 Brentwood Dr, Zephyrhills, FL, 33542 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1455 sft

8961 Iron Oak Ave, Tampa, FL, 33647

3 Bed
2 Bath
1260 sft

8508 Tupelo Dr, Temple Terrace, FL, 33637

3 Bed
1 Bath
1192 sft

305 Belle View Ave, Temple Terrace, FL, 33617

3 Bed
2 Bath
1274 sft

9481 Highland Oak Dr UNIT 1511, Tampa, FL, 33647

Nearby investment properties with comparable prices

4 Bed
2 Bath
1740 sft

38470 Tobiano Loop, Dade City, FL, 33525

4 Bed
2 Bath
1936 sft

1629 Tropical Oasis Ave, Plant City, FL, 33565

4 Bed
2 Bath
1817 sft

9986 Allendale St, Wesley Chapel, FL, 33545

3 Bed
2 Bath
1672 sft

1713 Tahitian Sunrise Dr, Plant City, FL, 33565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Zephyrhills at 6545 Brentwood Dr, Zephyrhills, FL, 33542 generates $2,828/mo in rent and, after a $1,955/mo payment, leaves $177/mo in cash flow. Total monthly income is $2,828/mo, and annual cash flow is $2,126/yr on $132,434 invested. Return on cash invested sits at 21.51% in year one, and rental yield is 8.49% on a $399,500 entry. Equity gained on principal adds $2,578/yr, while 5% annual appreciation builds toward $110,374 over five years. Five-year ROI reaches 112.05% and total cumulative return in cash sums $148,395. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,828/mo property income rather than buyer’s personal income.

Single Family

Built in 1989

8,028 sqft lot

$N/A/sqft

No HOA