Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,995/mo, and a $1,955/mo payment. Purchase price stands at $399,500, and rental yield measures 9% with $2,995/mo rent. Return on cash invested shows 18.79% in year one, and 5% annual appreciation builds toward $110,374 over five years. Five-year ROI reaches 98.98% and total cumulative return in cash records $131,079. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,995/mo property income covering a $1,955/mo payment rather than investor’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
$408 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $399,500 |
| 2024-05-23 | Listing removed | N/A |
| 2024-05-03 | Listed for rent | $2,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4265.11 | 12.34% | $233,530 | 10.00% |
| 2022-02-13 | $3796.53 | 7.74% | $212,300 | 10.00% |
| 2021-02-13 | $3523.81 | 8.98% | $193,000 | 7.22% |
Listed by: Paulo Amodio • Keller Williams Realty International Lifestyles
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11743394
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
