654 Pinon Park TrlSandia ParkNM87047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sandia Park at 654 Pinon Park Trl, Sandia Park, NM, 87047 priced at $389,900 converts $2,814/mo rent into $526/mo cash flow after a $1,908/mo obligation. Total monthly income equals $2,814/mo, and annual cash flow totals $6,310/yr on $129,252 invested. Return on cash invested prints 24.79% in year one, and rental yield reads 8.66% against a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,722 by year five. Five-year ROI reaches 128.59% and total cumulative return in cash sums $166,201. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,814/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Single Family
Built in 1995
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87047, Sandia Park, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,690 (100%) |
| Owner Occupied HU | 2,208 (82.1%) |
| Renter Occupied HU | 193 ( 7.2%) |
| Vacant Housing Units | 289 (10.7%) |
| Median Home Value | $460,325 |
| Average Home Value | $531,024 |
Housing Distribution
Address Breakdown
Residential
2,285
Single Family
2,285
Multi-Family
0
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Marlow • Keller Williams Realty
Mls Name: SWMLS
Mls ID: #1082711