654 Oakford DrEast Los AngelesCA90022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Los Angeles at 654 Oakford Dr, East Los Angeles, CA, 90022 priced at $849,999 pairs $5,708/mo rent with $450/mo cash flow after a $4,160/mo payment. Total monthly income equals $5,708/mo, and annual cash flow comes to $5,401/yr on $279,650 invested. Return on cash invested is 21.99% in year one, and rental yield stands at 8.06% on a $849,999 basis. Equity gained on principal adds $5,485/yr, and 5% annual appreciation accumulates to $234,839 by year five. Five-year ROI measures 113.99% and total cumulative return in cash reaches $318,765. For financing, Ziffy Mortgage’s DSCR program evaluates $5,708/mo property income against a $4,160/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1928
5,169 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90022, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,848 (100%) |
| Owner Occupied HU | 6,027 (33.8%) |
| Renter Occupied HU | 11,338 (63.5%) |
| Vacant Housing Units | 483 ( 2.7%) |
| Median Home Value | $672,873 |
| Average Home Value | $723,582 |
Housing Distribution
Address Breakdown
Residential
17,104
Single Family
14,400
Multi-Family
2,704
Businesses
2,014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angelica Molina • Sharpstone Realty
Mls Name: CRMLS
Mls ID: #PW25270443