654 N Burns AveValley CenterKS67147
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 654 N Burns Ave, Valley Center, KS, 67147 in Valley Center at $163,900 earns $1,255/mo in rent and nets $165/mo after the $737/mo payment, a 9.19% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $45,283 over five years. Ziffy Mortgage underwrites this on a 1.70 DSCR without U.S. credit history. With $1,510/yr in principal paydown, total projected return reaches $73,068.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $165 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,255 |
| Total Monthly Debt Service | $1,025 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67147, Valley Center, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,058 (100%) |
| Owner Occupied HU | 3,070 (75.7%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 204 ( 5.0%) |
| Median Home Value | $277,790 |
| Average Home Value | $318,106 |
Housing Distribution
Address Breakdown
Residential
4,122
Single Family
4,027
Multi-Family
95
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67147, Valley Center, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,058 (100%) |
| Owner Occupied HU | 3,070 (75.7%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 204 ( 5.0%) |
| Median Home Value | $277,790 |
| Average Home Value | $318,106 |
Housing Distribution
Address Breakdown
Residential
4,122
Single Family
4,027
Multi-Family
95
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy Needles • Berkshire Hathaway PenFed Realty
Mls Name: SCKMLS
Mls ID: #667857