Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6535 Wilshire Fern, Houston, TX, 77040 uses $102,533 cash to close to unlock $3,125/yr annual cash flow and $260/mo monthly cash flow. Total monthly income runs $2,530/mo, and a $1,514/mo payment keeps the spread at $260/mo. Purchase price stands at $309,300, and rental yield measures 9.82% with $2,530/mo rent. Return on cash invested shows 22.96% in year one, and 5% annual appreciation builds toward $85,454 over five years. Five-year ROI reaches 120.71% and total cumulative return in cash records $123,772. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,530/mo property income covering a $1,514/mo payment rather than investor’s personal income.
Single Family
Built in 2012
3,327 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 77040, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,233 (100%) |
| Owner Occupied HU | 9,849 (51.2%) |
| Renter Occupied HU | 8,583 (44.6%) |
| Vacant Housing Units | 801 ( 4.2%) |
| Median Home Value | $296,605 |
| Average Home Value | $322,592 |
Residential
18,335
Single Family
11,467
Multi-Family
6,868
Businesses
2,235
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Pending sale | $315,000 |
| 2025-05-19 | Listed for sale | $315,000 |
| 2017-06-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $2813.78 | 10.56% | $281,014 | -2.79% |
| 2023-11-01 | $2545.08 | 7.88% | $289,069 | 12.13% |
| 2022-11-01 | $2359.09 | N/A | $257,803 | 15.51% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
