6533 Rockingham WayRuther GlenVA22546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ruther Glen at 6533 Rockingham Way, Ruther Glen, VA, 22546 uses $160,545 cash to close to unlock $3,712/yr annual cash flow and $309/mo monthly cash flow. Total monthly income runs $3,204/mo, and a $2,370/mo payment keeps the spread at $309/mo. Purchase price stands at $484,300, and rental yield measures 7.94% with $3,204/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $133,803 over five years. Five-year ROI reaches 114.97% and total cumulative return in cash records $184,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,204/mo property income covering a $2,370/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22546, Ruther Glen, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,685 (100%) |
| Owner Occupied HU | 6,067 (78.9%) |
| Renter Occupied HU | 1,020 (13.3%) |
| Vacant Housing Units | 598 ( 7.8%) |
| Median Home Value | $314,950 |
| Average Home Value | $339,388 |
Housing Distribution
Address Breakdown
Residential
7,237
Single Family
7,237
Multi-Family
0
Businesses
252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A