653 Main StreetWest RutlandVT05777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Rutland at 653 Main Street, West Rutland, VT, 05777 with 5% annual appreciation on a $250,000 basis while $1,696/mo rent supports operations. Total monthly income totals $1,696/mo and a $1,224/mo payment preserves $32/mo for cash returns. Annual cash flow comes to $389/yr on $82,875 deployed, and return on cash invested reaches 20.38% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 8.14%. Five-year ROI measures 105.99% and total cumulative return in cash totals $87,838.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,696/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05777, West Rutland, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,581 (100%) |
| Owner Occupied HU | 1,129 (71.4%) |
| Renter Occupied HU | 310 (19.6%) |
| Vacant Housing Units | 142 ( 9.0%) |
| Median Home Value | $262,551 |
| Average Home Value | $301,182 |
Housing Distribution
Address Breakdown
Residential
1,216
Single Family
1,216
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rondene Wanner • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5054919