653 B Ellemeham Mtn. RoadLoomisWA98827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loomis at 653 B Ellemeham Mtn. Road, Loomis, WA, 98827 at $149,000 posts ROI 33.92% with $577/mo cash flow from $1,472/mo rent. Total monthly income equals $1,472/mo, and annual cash flow records $6,919/yr on $49,394 to close. Return on cash invested measures 33.92% and rental yield reads 11.86% at the current $149,000. Equity gained on principal adds $961/yr, and 5% annual appreciation supports $41,166 by year five. Five-year ROI prints 177.77% and total cumulative return in cash totals $87,808.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,472/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1970
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98827, Loomis, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 297 (100%) |
| Owner Occupied HU | 136 (45.8%) |
| Renter Occupied HU | 50 (16.8%) |
| Vacant Housing Units | 111 (37.4%) |
| Median Home Value | $285,000 |
| Average Home Value | $296,507 |
Housing Distribution
Address Breakdown
Residential
130
Single Family
130
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cole Harvey • Nick McLean Real Estate Group
Mls Name: NWMLS
Mls ID: #2436722