6528 S Xenophon StreetLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 6528 S Xenophon Street, Littleton, CO, 80127 priced at $709,000 pairs $4,932/mo rent with $752/mo cash flow after a $3,470/mo payment. Total monthly income equals $4,932/mo, and annual cash flow comes to $9,023/yr on $233,261 invested. Return on cash invested is 23.93% in year one, and rental yield stands at 8.35% on a $709,000 basis. Equity gained on principal adds $4,575/yr, and 5% annual appreciation accumulates to $195,884 by year five. Five-year ROI measures 123.97% and total cumulative return in cash reaches $289,173. For financing, Ziffy Mortgage’s DSCR program evaluates $4,932/mo property income against a $3,470/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
6,969 sqft lot
$N/A/sqft
$106 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sabina Kier • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #8748852
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)