6521 Ranch Lake Rd, El Dorado, CA, 95623 | $1,878/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2259 sft

3763 Park Dr, El Dorado Hills, CA, 95762

2 Bed
2 Bath
1563 sft

3543 Scenic Pl, Folsom, CA, 95630

RESIDENCE 2018 Plan, The Preserve : Cyan

4 Bed
3 Bath
2018 sft

RESIDENCE 2018 Plan, The Preserve : Cyan, Rancho Cordova, CA, 95742

4 Bed
2 Bath
1820 sft

4453 Voltaire Dr, Cameron Park, CA, 95682

Nearby investment properties with comparable prices

3 Bed
2 Bath
1324 sft

5600 Daisy Cir, Pollock Pines, CA, 95726

2 Bed
2 Bath
1120 sft

5660 Azalea Cir, Pollock Pines, CA, 95726

3 Bed
3 Bath
1648 sft

3883 Garnet Rd, Pollock Pines, CA, 95726

- Bed
1 Bath
400 sft

2510 Golden Eagle Dr, Placerville, CA, 95667

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado at 6521 Ranch Lake Rd, El Dorado, CA, 95623 listed at $399,000 pairs $4,363/mo rent with a $1,953/mo payment to leave $1,878/mo cash flow. Total monthly income runs $4,363/mo, and annual cash flow reaches $22,536/yr on $132,269 cash to close. Return on cash invested measures 36.95% in year one, and rental yield registers 13.12% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 194.25% and total cumulative return in cash totals $256,934. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,363/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1985

6.97 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95623, El Dorado, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,228 (100%)
Owner Occupied HU	1,730 (77.6%)
Renter Occupied HU	350 (15.7%)
Vacant Housing Units	148 ( 6.6%)
Median Home Value	$574,138
Average Home Value	$723,211