652 Hallsville RdBeulavilleNC28518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beulaville at 652 Hallsville Rd, Beulaville, NC, 28518 offers $790/mo rent that, after a $489/mo payment, leaves $181/mo cash flow. Total monthly income is $790/mo, and annual cash flow is $2,172/yr on $33,150 cash. Return on cash invested measures 26.46% in year one, and rental yield stands at 9.48% at a $100,000 entry. Equity gained on principal adds $645/yr while 5% annual appreciation compounds into $27,628 by year five. Five-year ROI records 137.86% and total cumulative return in cash reaches $45,700. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $790/mo property income versus a $489/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28518, Beulaville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,134 (100%) |
| Owner Occupied HU | 2,578 (62.4%) |
| Renter Occupied HU | 874 (21.1%) |
| Vacant Housing Units | 682 (16.5%) |
| Median Home Value | $224,920 |
| Average Home Value | $273,368 |
Housing Distribution
Address Breakdown
Residential
3,346
Single Family
3,220
Multi-Family
126
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A