652 E Desert Willow RdAzusaCA91702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Azusa at 652 E Desert Willow Rd, Azusa, CA, 91702 offers $7,495/mo rent that, after a $7,336/mo payment. Total monthly income is $7,495/mo. Return on cash invested measures 15.98% in year one, and rental yield stands at 6% at a $1,498,800 entry. Equity gained on principal adds $9,672/yr while 5% annual appreciation compounds into $414,091 by year five. Five-year ROI records 81.67% and total cumulative return in cash reaches $396,607. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,495/mo property income versus a $7,336/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
6,544 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91702, Azusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 10,144 (55.0%) |
| Renter Occupied HU | 7,520 (40.8%) |
| Vacant Housing Units | 778 ( 4.2%) |
| Median Home Value | $670,171 |
| Average Home Value | $742,503 |
Housing Distribution
Address Breakdown
Residential
17,995
Single Family
14,494
Multi-Family
3,501
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Silvia Portugal-Singh • COMPASS
Mls Name: CRMLS
Mls ID: #P1-24186