6519 Cutler StPhiladelphiaPA19126
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 6519 Cutler St, Philadelphia, PA, 19126 in Philadelphia. Priced at $285,000, it generates $2,825/mo in gross rent and $957/mo in net monthly cash flow, a 11.89% yield that comfortably supports the 2.20 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,487. Five-year appreciation: $78,740. Equity from principal paydown: $2,625/yr. Total projected cumulative return: $170,135.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 5.8% |
| Monthly Cash Flow | $957 | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,825 |
| Total Monthly Debt Service | $1,754 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1925
1,440 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19126, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,602 (100%) |
| Owner Occupied HU | 3,547 (53.7%) |
| Renter Occupied HU | 2,456 (37.2%) |
| Vacant Housing Units | 599 ( 9.1%) |
| Median Home Value | $242,103 |
| Average Home Value | $295,498 |
Housing Distribution
Address Breakdown
Residential
6,396
Single Family
5,074
Multi-Family
1,322
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1925
1,440 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19126, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,602 (100%) |
| Owner Occupied HU | 3,547 (53.7%) |
| Renter Occupied HU | 2,456 (37.2%) |
| Vacant Housing Units | 599 ( 9.1%) |
| Median Home Value | $242,103 |
| Average Home Value | $295,498 |
Housing Distribution
Address Breakdown
Residential
6,396
Single Family
5,074
Multi-Family
1,322
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Min Koo • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #PAPH2554772