








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Stone Mountain at 6518 Gray Hawk Way, Stone Mountain, GA, 30087 uses $95,804 cash to close to unlock $2,599/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $1,976/mo, and a $1,415/mo payment keeps the spread at $217/mo. Purchase price stands at $289,000, and rental yield measures 8.2% with $1,976/mo rent. Return on cash invested shows 22.62% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 117.28% and total cumulative return in cash records $112,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,976/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30087, Stone Mountain, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,499 (100%) |
| Owner Occupied HU | 11,239 (77.5%) |
| Renter Occupied HU | 2,608 (18.0%) |
| Vacant Housing Units | 652 ( 4.5%) |
| Median Home Value | $383,971 |
| Average Home Value | $420,818 |
Residential
13,968
Single Family
13,342
Multi-Family
626
Businesses
950
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nil Patel • Keller Williams Realty ATL Part
Mls Name: FMLS GA
Mls ID: #7689754