Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6516 Trinity Heights Blvd, Fort Worth, TX, 76132 priced at $1,395,000 converts $6,704/mo rent into after a $6,828/mo obligation. Total monthly income equals $6,704/mo. Return on cash invested prints 11.57% in year one, and rental yield reads 5.77% against a $1,395,000 entry. Equity gained on principal adds $9,002/yr, while 5% annual appreciation compiles into $385,413 by year five. Five-year ROI reaches 59.33% and total cumulative return in cash sums $268,174. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,704/mo property income covering a $6,828/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.26 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for sale | $1,395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $17275.98 | 1.38% | $881,791 | -0.38% |
| 2023-02-13 | $17041.09 | -7.88% | $885,141 | 2.30% |
| 2022-02-13 | $18498.22 | 6.37% | $865,265 | 23.45% |
Listed by: Deeann Moore • Moore Real Estate
Mls Name: NTREIS
Mls ID: #20789343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
