6512 Willow Oak Ct, Fort Worth, TX, 76112 | $64/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6512 Willow Oak Ct, Fort Worth, TX, 76112 | $64/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3598 sft

911 Rumfield Rd, White Settlement, TX, 76108

3 Bed
2 Bath
2112 sft

3741 Kelvin Ave, Fort Worth, TX, 76133

2 Bed
2 Bath
1363 sft

429 Black Oak Ln, Burleson, TX, 76028

3 Bed
3 Bath
2437 sft

1028 Morningside Dr, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
3 Bath
1940 sft

405 Athenia Dr, Fort Worth, TX, 76114

4 Bed
4 Bath
2644 sft

4508 Morris Ct, Fort Worth, TX, 76103

2 Bed
1 Bath
1279 sft

3821 Mattison Ave, Fort Worth, TX, 76107

6 Bed
4 Bath
1160 sft

405 S Las Vegas Trl, White Settlement, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 6512 Willow Oak Ct, Fort Worth, TX, 76112 uses $154,148 cash to close to unlock $771/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $3,371/mo, and a $2,276/mo payment keeps the spread at $64/mo. Purchase price stands at $465,000, and rental yield measures 8.7% with $3,371/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 106.74% and total cumulative return in cash records $164,543. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,371/mo property income covering a $2,276/mo payment rather than investor’s personal income.

Single Family

Built in 1999

6,316 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated two-story home, nestled in a quiet cul-de-sac within a gated communityoffering both privacy and peace of mind. From the moment you arrive, youll be drawn in by the light brick exterior, mature trees, and inviting curb appeal. Inside, the home boasts a bright, open layout with all-new flooring throughout and a fully renovated kitchen. Enjoy brand-new appliances, soft-close cabinets and drawers, pot filler above the stove, a custom built-in microwave, and a wine fridgeperfect for entertaining or relaxing evenings at home. The oversized primary bedroom is a true retreat, offering plenty of space for a sitting area to relax, read, or enjoy the natural light streaming in through large windows. The spa-like primary bathroom is equally impressive, featuring a freestanding soaking tub, a frameless glass-enclosed shower, dual vanities, and stylish modern finishes. Step outside to your private covered patio, complete with ceiling fans and ample space for outdoor seating or dining. Whether hosting guests or enjoying a peaceful moment, this outdoor space is sure to impress. This move-in-ready gem combines modern upgrades, spacious design, and the security of gated livingall in a desirable location. Dont miss the chance to make this exceptional property your next home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,210 (100%)
Owner Occupied HU	8,035 (44.1%)
Renter Occupied HU	8,664 (47.6%)
Vacant Housing Units	1,511 ( 8.3%)
Median Home Value	$268,312
Average Home Value	$319,616