651 Sayville AvenueSayvilleNY11782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sayville at 651 Sayville Avenue, Sayville, NY, 11782 priced at $518,000 converts $3,600/mo rent into $141/mo cash flow after a $2,535/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $1,695/yr on $170,422 invested. Return on cash invested prints 21.05% in year one, and rental yield reads 8.34% against a $518,000 entry. Equity gained on principal adds $3,343/yr, while 5% annual appreciation compiles into $143,114 by year five. Five-year ROI reaches 109.61% and total cumulative return in cash sums $186,799. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $2,535/mo payment, not borrower’s personal income.
Single Family
Built in 1925
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11782, Sayville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,215 (100%) |
| Owner Occupied HU | 4,657 (64.5%) |
| Renter Occupied HU | 1,127 (15.6%) |
| Vacant Housing Units | 1,431 (19.8%) |
| Median Home Value | $649,913 |
| Average Home Value | $684,253 |
Housing Distribution
Address Breakdown
Residential
5,761
Single Family
5,260
Multi-Family
501
Businesses
618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices