651 Millcrest Dr #651MarysvilleOH43040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 651 Millcrest Dr #651, Marysville, OH, 43040 offers a 9.2% rental yield on a $169,000 purchase with $1,296/mo rent. Total monthly income registers $1,296/mo, and a $827/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,214/yr on $56,024 to close, and return on cash invested stands at 23.86% in year one. Equity gained on principal adds $1,091/yr while 5% annual appreciation supports $46,692 over five years. Portfolio math shows five-year ROI at 124.57% and total cumulative return in cash at $69,787. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,296/mo property income against a $827/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43040, Marysville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,469 (100%) |
| Owner Occupied HU | 10,277 (66.4%) |
| Renter Occupied HU | 4,282 (27.7%) |
| Vacant Housing Units | 910 ( 5.9%) |
| Median Home Value | $293,666 |
| Average Home Value | $323,241 |
Housing Distribution
Address Breakdown
Residential
15,244
Single Family
14,732
Multi-Family
512
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer W Courtright • Keller Williams Consultants
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225040272