651 Harvey StStapletonGA30823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stapleton at 651 Harvey St, Stapleton, GA, 30823 priced at $153,000 pairs $1,215/mo rent with $284/mo cash flow after a $749/mo payment. Total monthly income equals $1,215/mo, and annual cash flow comes to $3,404/yr on $50,720 invested. Return on cash invested is 26.62% in year one, and rental yield stands at 9.53% on a $153,000 basis. Equity gained on principal adds $987/yr, and 5% annual appreciation accumulates to $42,271 by year five. Five-year ROI measures 138.74% and total cumulative return in cash reaches $70,368. For financing, Ziffy Mortgage’s DSCR program evaluates $1,215/mo property income against a $749/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30823, Stapleton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 480 (67.5%) |
| Renter Occupied HU | 126 (17.7%) |
| Vacant Housing Units | 105 (14.8%) |
| Median Home Value | $118,548 |
| Average Home Value | $159,068 |
Housing Distribution
Address Breakdown
Residential
621
Single Family
620
Multi-Family
1
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices