651 Georgia WayWoodstockGA30188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 651 Georgia Way, Woodstock, GA, 30188 earns $391/mo cash flow from $3,451/mo rent with a $2,461/mo payment. Total monthly income totals $3,451/mo, and annual cash flow totals $4,689/yr on $165,454 capital. ROI tracks 22.89% on current figures, and rental yield reads 8.23% at a $502,900 purchase. Equity gained on principal adds $3,245/yr, and 5% annual appreciation supports $138,942 over five years. Five-year ROI reaches 118.68% and total cumulative return in cash sums $196,362. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,451/mo property income instead of your personal income.
Single Family
Built in 2016
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30188, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,286 (100%) |
| Owner Occupied HU | 22,866 (78.1%) |
| Renter Occupied HU | 5,517 (18.8%) |
| Vacant Housing Units | 903 ( 3.1%) |
| Median Home Value | $485,049 |
| Average Home Value | $522,574 |
Housing Distribution
Address Breakdown
Residential
28,124
Single Family
25,653
Multi-Family
2,471
Businesses
2,244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices