651 E 1st StCalico RockAR72519
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 651 E 1st St, Calico Rock, AR, 72519 in Calico Rock is listed at $119,000 and delivers $924/mo in rent and $209/mo in net monthly cash flow. The 9.32% yield and 1.73 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $32,878 over five years, and $1,096/yr in principal reduction supplements cash return. Total projected cumulative return: $58,505.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $209 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $924 |
| Total Monthly Debt Service | $668 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72519, Calico Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,344 (100%) |
| Owner Occupied HU | 755 (56.2%) |
| Renter Occupied HU | 275 (20.5%) |
| Vacant Housing Units | 314 (23.4%) |
| Median Home Value | $184,115 |
| Average Home Value | $297,281 |
Housing Distribution
Address Breakdown
Residential
948
Single Family
893
Multi-Family
55
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72519, Calico Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,344 (100%) |
| Owner Occupied HU | 755 (56.2%) |
| Renter Occupied HU | 275 (20.5%) |
| Vacant Housing Units | 314 (23.4%) |
| Median Home Value | $184,115 |
| Average Home Value | $297,281 |
Housing Distribution
Address Breakdown
Residential
948
Single Family
893
Multi-Family
55
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roxanne Byram • United Country Ozark Realty
Mls Name: CARMLS
Mls ID: #25049932