6509 Cookson Ct, Fair Oaks, CA, 95628 | $1,405/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1444 sft

1559 Haydin Pl, El Dorado Hills, CA, 95762

Residence 1431 Plan, Calabria II at Antelope North

3 Bed
2 Bath
1431 sft

Residence 1431 Plan, Calabria II at Antelope North, Antelope, CA, 95843

3 Bed
2 Bath
1860 sft

1135 Janey Way, Sacramento, CA, 95819

3 Bed
3 Bath
2287 sft

7313 Pineschi Pl, Roseville, CA, 95747

Nearby investment properties with comparable prices

2 Bed
1 Bath
899 sft

2554 Charlotte Ln, Sacramento, CA, 95821

3 Bed
2 Bath
678 sft

3122 San Jose Way, Sacramento, CA, 95817

3 Bed
1 Bath
1011 sft

4245 Worthington Dr, North Highlands, CA, 95660

3 Bed
1 Bath
1051 sft

3270 Nareb St, Sacramento, CA, 95838

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fair Oaks at 6509 Cookson Ct, Fair Oaks, CA, 95628 priced at $450,000 pairs $4,189/mo rent with $1,405/mo cash flow after a $2,203/mo payment. Total monthly income equals $4,189/mo, and annual cash flow comes to $16,857/yr on $149,175 invested. Return on cash invested is 31.21% in year one, and rental yield stands at 11.17% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 163.43% and total cumulative return in cash reaches $243,798. For financing, Ziffy Mortgage’s DSCR program evaluates $4,189/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1972

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95628, Fair Oaks, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,888 (100%)
Owner Occupied HU	12,019 (67.2%)
Renter Occupied HU	5,234 (29.3%)
Vacant Housing Units	635 ( 3.5%)
Median Home Value	$679,211
Average Home Value	$717,794