Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodway at 6505 Vista View Dr, Woodway, TX, 76712 generates $2,766/mo in rent and, after a $1,395/mo payment, leaves $571/mo in cash flow. Total monthly income is $2,766/mo, and annual cash flow is $6,857/yr on $94,478 invested. Return on cash invested sits at 27.17% in year one, and rental yield is 11.65% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 143.77% and total cumulative return in cash sums $135,834. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,766/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
9,922 sqft lot
$N/A/sqft
$176 annually HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $285,000 |
| 2017-05-15 | Sold | N/A |
| 2017-04-13 | Price change | $204,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $6570.38 | -0.88% | $306,500 | -0.47% |
| 2023-08-02 | $6628.89 | -2.11% | $307,960 | 9.15% |
| 2022-08-02 | $6771.44 | 25.11% | $282,140 | 30.65% |
Listed by: Araseli Villa • The Vibe Brokerage, LLC
Mls Name: NTREIS
Mls ID: #21020273
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
