Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 11333 Celestial Ct, Lorena, TX, 76655 at $310,200 posts ROI 26% with $522/mo cash flow from $2,765/mo rent. Total monthly income equals $2,765/mo, and annual cash flow records $6,263/yr on $102,831 to close. Return on cash invested measures 26% and rental yield reads 10.7% at the current $310,200. Equity gained on principal adds $2,002/yr, and 5% annual appreciation supports $85,703 by year five. Five-year ROI prints 136.87% and total cumulative return in cash totals $140,746.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,765/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $310,200 |
| 2024-10-15 | Listing removed | $310,200 |
| 2024-07-06 | Listed for sale | $310,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $289.40 | N/A | $13,500 | N/A |
Listed by: Charles French • Stylecraft Builders, Inc.
Mls Name: WMLS
Mls Provider:
Mls ID: #227979
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2025 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2025-02-13 04:53:25 PST
