








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Del Valle at 6504 Carriage Pines Dr, Del Valle, TX, 78617 offers a 8.61% rental yield on a $247,000 purchase with $1,772/mo rent. Total monthly income registers $1,772/mo, and a $1,209/mo payment leaves $15/mo available for distribution. Annual cash flow reaches $186/yr on $81,881 to close, and return on cash invested stands at 20.14% in year one. Equity gained on principal adds $1,594/yr while 5% annual appreciation supports $68,242 over five years. Portfolio math shows five-year ROI at 105.29% and total cumulative return in cash at $86,212. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,772/mo property income against a $1,209/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Amber Broadway • Opendoor Brokerage, LLC
Mls Name: Unlock MLS
Mls ID: #4669359