Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6500 Sands Point Dr APT 114, Houston, TX, 77074 generates $1,606/mo in rent and, after a $666/mo payment, leaves $624/mo in cash flow. Total monthly income is $1,606/mo, and annual cash flow is $7,483/yr on $45,084 invested. Return on cash invested sits at 36.51% in year one, and rental yield is 14.17% on a $136,000 entry. Equity gained on principal adds $878/yr, while 5% annual appreciation builds toward $37,574 over five years. Five-year ROI reaches 193.24% and total cumulative return in cash sums $87,122. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,606/mo property income rather than buyer’s personal income.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77074, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,800 (100%) |
| Owner Occupied HU | 4,392 (27.8%) |
| Renter Occupied HU | 9,971 (63.1%) |
| Vacant Housing Units | 1,437 ( 9.1%) |
| Median Home Value | $240,326 |
| Average Home Value | $263,668 |
Residential
14,136
Single Family
5,811
Multi-Family
8,325
Businesses
2,034
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listing removed | $145,000 |
| 2025-08-23 | Listing removed | $1,400 |
| 2025-08-07 | Listed for rent | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2436.92 | 3.85% | $116,468 | N/A |
| 2023-10-11 | $2346.61 | 6.64% | $116,468 | 13.74% |
| 2022-10-11 | $2200.44 | N/A | $102,398 | 30.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
