Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 650 Misty Breeze St, Davenport, FL, 33897 with 5% annual appreciation on a $100,000 basis while $772/mo rent supports operations. Total monthly income totals $772/mo and a $489/mo payment preserves $109/mo for cash returns. Annual cash flow comes to $1,306/yr on $33,150 deployed, and return on cash invested reaches 23.85% in year one. Equity gained on principal adds $645/yr, and five-year appreciation sums $27,628 alongside rental yield of 9.26%. Five-year ROI measures 124.57% and total cumulative return in cash totals $41,296.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $772/mo property income versus a $489/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33897, Davenport, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,034 (100%) |
| Owner Occupied HU | 8,197 (54.5%) |
| Renter Occupied HU | 2,928 (19.5%) |
| Vacant Housing Units | 3,909 (26.0%) |
| Median Home Value | $331,383 |
| Average Home Value | $360,837 |
Residential
12,186
Single Family
10,198
Multi-Family
1,988
Businesses
205
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $100,000 |
| 2014-05-17 | Listing removed | $900 |
| 2014-03-19 | Price change | $900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donovan Frantz • Weichert, Realtors - Hallmark Properties
Mls Name: My State MLS
Mls ID: #11460747
