650 Beaverkill RoadOliveNY12461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olive at 650 Beaverkill Road, Olive, NY, 12461 uses $246,421 cash to close to unlock $603/yr annual cash flow and $50/mo monthly cash flow. Total monthly income runs $5,052/mo, and a $3,666/mo payment keeps the spread at $50/mo. Purchase price stands at $749,000, and rental yield measures 8.09% with $5,052/mo rent. Return on cash invested shows 20.31% in year one, and 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 105.59% and total cumulative return in cash records $260,188. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,052/mo property income covering a $3,666/mo payment rather than investor’s personal income.
Single Family
Built in 1996
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12461, Olivebridge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,047 (100%) |
| Owner Occupied HU | 625 (59.7%) |
| Renter Occupied HU | 146 (13.9%) |
| Vacant Housing Units | 276 (26.4%) |
| Median Home Value | $457,207 |
| Average Home Value | $538,176 |
Housing Distribution
Address Breakdown
Residential
837
Single Family
837
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices