65 Walnut Hill RoadEast HartlandCT06027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Hartland at 65 Walnut Hill Road, East Hartland, CT, 06027 offers a 9.81% rental yield on a $475,000 purchase with $3,884/mo rent. Total monthly income registers $3,884/mo, and a $2,325/mo payment leaves $657/mo available for distribution. Annual cash flow reaches $7,878/yr on $157,463 to close, and return on cash invested stands at 24.91% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 130.47% and total cumulative return in cash at $205,447. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,884/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
2.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06027, East Hartland, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 615 (100%) |
| Owner Occupied HU | 522 (84.9%) |
| Renter Occupied HU | 52 ( 8.5%) |
| Vacant Housing Units | 41 ( 6.7%) |
| Median Home Value | $387,678 |
| Average Home Value | $425,067 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
461
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Dwyer • Turning Point Realty, LLC
Mls Name: Smart MLS
Mls ID: #24134813