








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,643/mo, and a $3,054/mo payment. Purchase price stands at $624,000, and rental yield measures 7.01% with $3,643/mo rent. Return on cash invested shows 16.91% in year one, and 5% annual appreciation builds toward $172,400 over five years. Five-year ROI reaches 87.39% and total cumulative return in cash records $179,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,643/mo property income covering a $3,054/mo payment rather than investor’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Diana Gillis • Streamline Communities - Dover, NH
Mls Name: MLS PIN
Mls ID: #73426896