








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 65 Nassau St APT 7B, New York, NY, 10038 priced at $850,000 converts $8,492/mo rent into after a $4,160/mo obligation. Total monthly income equals $8,492/mo. Return on cash invested prints 18.74% in year one, and rental yield reads 11.99% against a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation compiles into $234,839 by year five. Five-year ROI reaches 102.05% and total cumulative return in cash sums $285,382. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,492/mo property income covering a $4,160/mo payment, not borrower’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$3,124 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-04-29 | N/A | N/A | N/A | N/A |
| 2018-04-29 | $373160.06 | N/A | $3,632,850 | -3.92% |
| 2017-04-29 | N/A | N/A | $3,780,900 | N/A |



Listed by: Rudolf Hanja • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1767723