65 N Shore Dr #31CMiami BeachFL33141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami Beach at 65 N Shore Dr #31C, Miami Beach, FL, 33141 priced at $1,874,900 pairs $3,077/mo rent with after a $9,177/mo payment. Total monthly income equals $3,077/mo. Return on cash invested is -0.45% in year one, and rental yield stands at 1.97% on a $1,874,900 basis. Equity gained on principal adds $12,098/yr, and 5% annual appreciation accumulates to $518,000 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $3,077/mo property income against a $9,177/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
$675 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33141, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,647 (100%) |
| Owner Occupied HU | 5,969 (28.9%) |
| Renter Occupied HU | 10,920 (52.9%) |
| Vacant Housing Units | 3,758 (18.2%) |
| Median Home Value | $621,879 |
| Average Home Value | $886,355 |
Housing Distribution
Address Breakdown
Residential
20,267
Single Family
3,242
Multi-Family
17,025
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marie Duron • The Property Gallery
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11883784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.