65 HARROW CoveSaint JohnsFL32259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Johns at 65 HARROW Cove, Saint Johns, FL, 32259 priced at $254,990 converts $2,312/mo rent into $462/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,312/mo, and annual cash flow totals $5,539/yr on $84,529 invested. Return on cash invested prints 26.46% in year one, and rental yield reads 10.88% against a $254,990 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,449 by year five. Five-year ROI reaches 139.4% and total cumulative return in cash sums $117,833. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,312/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$475 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32259, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,430 (100%) |
| Owner Occupied HU | 22,707 (82.8%) |
| Renter Occupied HU | 3,208 (11.7%) |
| Vacant Housing Units | 1,515 ( 5.5%) |
| Median Home Value | $601,330 |
| Average Home Value | $676,148 |
Housing Distribution
Address Breakdown
Residential
25,528
Single Family
23,180
Multi-Family
2,348
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AARON JACOB ST MARTIN • MATTAMY REAL ESTATE SERVICES
Mls Name: realMLS
Mls Provider:
Mls ID: #2040619
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.