65 Greentree Ln APT 35WeymouthMA02190
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowTight but positive: 65 Greentree Ln APT 35, Weymouth, MA, 02190 in Weymouth at $225,000 earns $1,922/mo in rent and nets $167/mo after the $1,012/mo payment, a 10.25% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $62,163 over five years. Ziffy Mortgage underwrites this on a 1.90 DSCR without U.S. credit history. With $2,072/yr in principal paydown, total projected return reaches $117,888.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 4.8% |
| Monthly Cash Flow | $167 | $1,850 |
City averages based on Weymouth market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,922 |
| Total Monthly Debt Service | $1,329 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02190, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,055 (100%) |
| Owner Occupied HU | 5,476 (60.5%) |
| Renter Occupied HU | 3,244 (35.8%) |
| Vacant Housing Units | 335 ( 3.7%) |
| Median Home Value | $632,732 |
| Average Home Value | $650,576 |
Housing Distribution
Address Breakdown
Residential
8,679
Single Family
5,183
Multi-Family
3,496
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02190, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,055 (100%) |
| Owner Occupied HU | 5,476 (60.5%) |
| Renter Occupied HU | 3,244 (35.8%) |
| Vacant Housing Units | 335 ( 3.7%) |
| Median Home Value | $632,732 |
| Average Home Value | $650,576 |
Housing Distribution
Address Breakdown
Residential
8,679
Single Family
5,183
Multi-Family
3,496
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73528560